General information about company | |
Scrip code | 530907 |
Name of company | S.I.CAPITAL & FINANCIAL SERVICES LIMITED |
Result Type | Main Format |
Class of security | Equity |
Date of start of financial year | 01-04-2015 |
Date of end of financial year | 31-03-2016 |
Date of board meeting when results were approved | 27-05-2016 |
Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 19-05-2016 |
Description of presentation currency | INR |
Level of rounding used in financial results | Actual |
Reporting Quarter | Yearly |
Nature of report standalone or consolidated | Standalone |
Whether results are audited or unaudited | Audited |
Segment Reporting | Single segment |
Description of single segment | NON BANKING FINANCE |
Quarterly & Half Yearly Financial Result by Companies Other than Banks | |||||||
Particulars | 3 months ended (dd-mm-yyyy) | Previous 3 months ended (dd-mm-yyyy) | Corresponding 3 months ended in the previous year (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | Year to date figures for previous period ended (dd-mm-yyyy) | Previous accounting year ended (dd-mm-yyyy) | |
A | Date of start of reporting period | 01-01-2016 | 01-10-2015 | 01-01-2015 | 01-04-2015 | 01-04-2014 | 01-04-2014 |
B | Date of end of reporting period | 31-03-2016 | 31-12-2015 | 31-03-2015 | 31-03-2016 | 31-03-2015 | 31-03-2015 |
C | Whether results are audited or unaudited | Audited | Unaudited | Audited | Audited | Audited | Audited |
D | Nature of report standalone or consolidated | Standalone | Standalone | Standalone | Standalone | Standalone | Standalone |
Part I | |||||||
1 | Revenue From Operations | ||||||
Net sales or Revenue from Operations | 194272 | 664422 | 602680 | 1518137.79 | 1915697.47 | 1915697.47 | |
Other operating revenues | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Revenue from operations (net) | 194272 | 664422 | 602680 | 1518137.79 | 1915697.47 | 1915697.47 | |
2 | Expenses | ||||||
(a) | Cost of materials consumed | 0 | 0 | 0 | 0 | 0 | 0 |
(b) | Purchases of stock-in-trade | 0 | 0 | 0 | 0 | 0 | 0 |
(c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0 | 0 | 0 | 0 | 0 | 0 |
(d) | Employee benefit expense | 354468 | 334592 | 422769 | 1227846.94 | 1159511 | 1159511 |
(e) | Depreciation and amortisation expense | 103913 | 34259 | 87446 | 207815.81 | 325646.22 | 325646.22 |
(f) | Other Expenses | ||||||
1 | Other Expenditure | 2999155 | 387355 | 528414 | 4055200.58 | 1523634.37 | 1523634.37 |
2 | Provisions and Contingencies | 4591.31 | 0 | 15019 | 4591.31 | 15019.41 | 15019.41 |
3 | Managerial Remuneration | 30000 | 30000 | 0 | 120000 | 0 | 0 |
Total other expenses | 3033746.31 | 417355 | 543433 | 4179791.89 | 1538653.78 | 1538653.78 | |
Total expenses | 3492127.31 | 786206 | 1053648 | 5615454.64 | 3023811 | 3023811 |
Quarterly & Half Yearly Financial Result by Companies Other than Banks | |||||||
Particulars | 3 months ended (dd-mm-yyyy) | Previous 3 months ended (dd-mm-yyyy) | Corresponding 3 months ended in the previous year (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | Year to date figures for previous period ended (dd-mm-yyyy) | Previous accounting year ended (dd-mm-yyyy) | |
A | Date of start of reporting period | 01-01-2016 | 01-10-2015 | 01-01-2015 | 01-04-2015 | 01-04-2014 | 01-04-2014 |
B | Date of end of reporting period | 31-03-2016 | 31-12-2015 | 31-03-2015 | 31-03-2016 | 31-03-2015 | 31-03-2015 |
C | Whether results are audited or unaudited | Audited | Unaudited | Audited | Audited | Audited | Audited |
D | Nature of report standalone or consolidated | Standalone | Standalone | Standalone | Standalone | Standalone | Standalone |
Part I | |||||||
3 | Profit (loss) from operations before other income, finance costs and exceptional items | -3297855.31 | -121784 | -450968 | -4097316.85 | -1108113.53 | -1108113.53 |
4 | Other income | 92911 | 147905 | 809845 | 822980.84 | 1060189.29 | 1060189.29 |
5 | Profit (loss) from ordinary activates before finance costs and exceptional items | -3204944.31 | 26121 | 358877 | -3274336.01 | -47924.24 | -47924.24 |
6 | Finance costs | 28589 | 1828 | 13716 | 38323.56 | 26212.29 | 26212.29 |
7 | Profit (loss) from ordinary activities after finance costs but before exceptional items | -3233533.31 | 24293 | 345161 | -3312659.57 | -74136.53 | -74136.53 |
8 | Prior period items before tax | 0 | 0 | 0 | 0 | 0 | 0 |
9 | Exceptional items | -947195 | 0 | 0 | -947195 | 0 | 0 |
10 | Profit (loss) from ordinary activities before tax | -4180728.31 | 24293 | 345161 | -4259854.57 | -74136.53 | -74136.53 |
11 | Tax Expense | 18949 | 0 | 7517 | 18949 | 7517 | 7517 |
12 | Net profit (loss) from ordinary activities after tax | -4199677.31 | 24293 | 337644 | -4278803.57 | -81653.53 | -81653.53 |
13 | Extraordinary items | 0 | 0 | 0 | 0 | 0 | 0 |
14 | Net Profit Loss for the period from continuing operations | -4199677.31 | 24293 | 337644 | -4278803.57 | -81653.53 | -81653.53 |
15 | Profit (loss) from discontinuing operations before tax | 0 | 0 | 0 | 0 | 0 | 0 |
16 | Tax expense of discontinuing operations | 0 | 0 | 0 | 0 | 0 | 0 |
17 | Net profit (loss) from discontinuing operation after tax | 0 | 0 | 0 | 0 | 0 | 0 |
18 | Profit (loss) for period before minority interest | -4199677.31 | 24293 | 337644 | -4278803.57 | -81653.53 | -81653.53 |
21 | Net Profit (loss) after taxes minority interest and share of profit (loss) of associates | -4199677.31 | 24293 | 337644 | -4278803.57 | -81653.53 | -81653.53 |
Quarterly & Half Yearly Financial Result by Companies Other than Banks | |||||||
Particulars | 3 months ended (dd-mm-yyyy) | Previous 3 months ended (dd-mm-yyyy) | Corresponding 3 months ended in the previous year (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | Year to date figures for previous period ended (dd-mm-yyyy) | Previous accounting year ended (dd-mm-yyyy) | |
A | Date of start of reporting period | 01-01-2016 | 01-10-2015 | 01-01-2015 | 01-04-2015 | 01-04-2014 | 01-04-2014 |
B | Date of end of reporting period | 31-03-2016 | 31-12-2015 | 31-03-2015 | 31-03-2016 | 31-03-2015 | 31-03-2015 |
C | Whether results are audited or unaudited | Audited | Unaudited | Audited | Audited | Audited | Audited |
D | Nature of report standalone or consolidated | Standalone | Standalone | Standalone | Standalone | Standalone | Standalone |
Part I | |||||||
22 | Details of equity share capital | ||||||
Paid-up equity share capital | 30000000 | 30000000 | 30000000 | 30000000 | 30000000 | 30000000 | |
Face value of equity share capital | 10 | 10 | 10 | 10 | 10 | 10 | |
23 | Details of debt securities | ||||||
24 | Reserves excluding revaluation reserve | 0 | 0 | 0 | 0 | 0 | 0 |
26 | Earnings per share | ||||||
i | Earnings per share before extraordinary items | ||||||
Basic earnings per share before extraordinary items | -1.39 | 0.001 | 0.11 | -1.43 | -0.03 | -0.03 | |
Diluted earnings per share before extraordinary items | -1.39 | 0.001 | 0.11 | -1.43 | -0.03 | -0.03 | |
ii | Earnings per share after extraordinary items | ||||||
Basic earnings per share after extraordinary items | -1.39 | 0.001 | 0.11 | -1.43 | -0.03 | -0.03 | |
Diluted earnings per share after extraordinary items | -1.39 | 0.001 | 0.11 | -1.43 | -0.03 | -0.03 | |
30 | Disclosure of notes on financial results | Textual Information(1) |
Text Block | |
Textual Information(1) | S.I. CAPITAL & FINANCIAL SERVICES LIMITED Note: 21 - Notes forming part of the financial statements for the year ended 31st March 2016 1. CORPORATE INFORMATION SI Capital & Financial Services Limited is a public company incorporated in the State of Tamilnadu, India and regulated by the Reserve Bank of India as money changer company, Non Banking Finance Company (NBFC). The company has been engaged mainly in the following businesses: a. Money Changer b. Long/Medium Term Loans c. Lease Finance d. Hire Purchase and dealing in stocks and securities
2. SIGNIFICANT ACCOUNTING POLICIES a. Basis of Preparation The financial statements of the company have been prepared in accordance with the Generally Accepted Accounting Principles in India (Indian GAAP) to comply with the Accounting Standards specified under section 133 of the Companies Act, 2013. read with Rule 7 of the Companies (Accounts) Rules, 2014 and relevant provisions of the Companies Act, 2013 ("the Act"), and guidelines issued by the Securities and Exchange Board of India (SEBI) / RBI. as applicable. The financial statements have been prepared on accrual basis under the historical cost convention. The accounting policies adopted in the preparation of the financial statements are consistent with those followed in the previous year.
b. Inter Branch Transfers Inter Branch Transfers of currency are at cost.
c. Valuation of Inventories Currencies in stock are valued at cost.
d. Use of Estimates The preparation of financial statements requires the Management to make estimates and assumptions considered in the reported amounts of assets and liabilities (including contingent liabilities) as of the date of the financial statements and the reported income and expenses during the reporting period like provision for employee benefit provisioning for receivables, provision for credit enhancement for assets de-recognised, net realizable value of repossessed assets, useful lives of fixed assets. Management believes that the estimates used in the preparation of the financial statements are prudent and reasonable. Future results may vary from these estimates.
e. Provision, Contingencies Liabilities & Assets Provisions are recognised only when the Company has present or legal or constructive obligations as a result of past events, for which it is probable that an outflow of economic benefit will be required to settle the transaction and a reliable estimate can be made for the amount of the obligation. Contingent liability is disclosed for (i) Possible obligations which will be confirmed only by future events not wholly within the control of the Company or (ii) Present obligations arising from past events where it is not probable that an outflow of resources will be required to settle the obligation or a reliable estimate of the amount of the obligation cannot be made. Contingent assets are not recognised in the financial statements.
A contingent provision against standard assets has been created at 0.25% of the outstanding standard assets in terms of the RBI circular Ref. No.DNBS(PD) CC No.225/03.02.001/ 2011-12 dated July 1,2011.
f. Fixed Assets and Depreciation I. Fixed Assets : Tangible fixed assets acquired by the company are reported at acquisition cost, with deductions for accumulated depreciation and impairment losses, if any.
The acquisition value includes the purchase price to the asset to bring it to the site and in the working condition for its indend use.
II. Depreciation Depreciable amount for assets is the cost of an asset, or other amount substituted for cost less its estimated residual value.
Depreciation on tangible fixed assets is provided using the written down value method in accordance with the useful life prescribed is Schedule II to the Companies Act, 2013.
g. Investments Investments which are readily realisable and intended to be held for not more than one year from the date on which such investments are made are classified as current investments in accordance with the RBI guidelines and Accounting Standard 13 on "Accounting for investments' as notified under the Companies (Accounting Standards) (Amendment) Rules, 2011. Current investments also include current maturities of long-term investments.
Non Current Investments Long term investments are stated at cost. Provision for diminution is made to recognize a diminution, other than temporary, in the value of such investments. Current Investments : Current investments are stated at the lower of cost and the market value, determined on an individual investment basis.
h. Loans In accordance with the RBI guidelines, all loans are classified under any of four categories i.e (i) standard assets (ii) sub-standard assets (iii) doubtful assets and (iv) loss assets.
i. Revenue Recognition Interest on loans and advances are recognised on accrual basis. In respect of loans under litigation, it is the company's policy to recognise interest on realisation basis.
j. Retirement Benefits Contribution to Provident Fund is funded as a percentage of salary. Adequate provisions have been made in the accounts for the liability for Gratuity of employees.
k. Impairment of Assets The company assesses at each balance sheet date whether there is any indication that an asset may be impaired. If any such indication exists, the company estimates the recoverable amount of the asset. If such recoverable amount of the asset or the recoverable amount of the cash generating unit to which the assets belongs is less than its carrying amount, the carrying amount is reduced to its recoverable amount. The reduction is treated as an impairment loss and is recognized in the profit and loss account. If at the balance sheet date, there is an indication that if a previously assessed impairment loss no longer exists, the recoverable amount is reassessed and the asset is reflected at the recoverable amount subject to a maximum of depreciated historical cost.
l. Cash and Cash Equivalents Cash and Cash Equivalents for the purpose of the cash flow statement comprises of cash on hand, cash in bank, fixed deposits and other short term highly liquid investments with an original maturity of three months or less, that are readily convertible into known amount of cash and which are subject to an insignificant risk of exchange in value.
m. Cash Flow Statement Cash Flows are reported using the indirect method whereby cash flows from operating, investing and financing activities of the Group are segregated and profit before tax is adjusted for the effects of transactions of non - cash nature and any deferrals or accruals of past or future cash receipts or payments. |
Sub classification of income and expenses | |||||||
Particulars | 3 months ended (dd-mm-yyyy) | Previous 3 months ended (dd-mm-yyyy) | Corresponding 3 months ended in the previous year (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | Year to date figures for previous period ended (dd-mm-yyyy) | Previous accounting year ended (dd-mm-yyyy) | |
1 | Date of start of reporting period | 01-01-2016 | 01-10-2015 | 01-01-2015 | 01-04-2015 | 01-04-2014 | 01-04-2014 |
2 | Date of end of reporting period | 31-03-2016 | 31-12-2015 | 31-03-2015 | 31-03-2016 | 31-03-2015 | 31-03-2015 |
3 | Whether results are audited or unaudited | Audited | Unaudited | Audited | Audited | Audited | Audited |
4 | Nature of report standalone or consolidated | Standalone | Standalone | Standalone | Standalone | Standalone | Standalone |
Subclassification of income and expenses | |||||||
1 | Disclosure of revenue from operations | ||||||
Revenue from sale of products | |||||||
Revenue from sale of services | 166848 | 163215 | 68845 | 715806.1 | 637771.91 | 637771.91 | |
Revenue from interest (NBFC) | 27424 | 501207 | 533835 | 802331.69 | 1277925.56 | 1277925.56 | |
Revenue from other financial services (NBFC) | |||||||
Less: Excise duty | |||||||
Less: Service tax collected | |||||||
Less: Other duties taxes collected | |||||||
Net sales or Revenue from Operations | 194272 | 664422 | 602680 | 1518137.79 | 1915697.47 | 1915697.47 | |
2 | Disclosure of other operating revenues | ||||||
Other operating revenues | |||||||
Net gain/loss on foreign currency fluctuations treated as other operating revenue | |||||||
Miscellaneous other operating revenues | |||||||
Total other operating revenues | |||||||
3 | Changes in inventories of finished goods, work-in-progress and stock-in-trade [Abstract] | ||||||
Changes in inventories of finished goods | 0 | 0 | 0 | 0 | 0 | 0 | |
Changes in inventories of work-in-progress | |||||||
Changes in inventories of stock-in-trade | |||||||
Changes in other inventories | |||||||
Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0 | 0 | 0 | 0 | 0 | 0 |
Sub classification of income and expenses | |||||||
Particulars | 3 months ended (dd-mm-yyyy) | Previous 3 months ended (dd-mm-yyyy) | Corresponding 3 months ended in the previous year (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | Year to date figures for previous period ended (dd-mm-yyyy) | Previous accounting year ended (dd-mm-yyyy) | |
1 | Date of start of reporting period | 01-01-2016 | 01-10-2015 | 01-01-2015 | 01-04-2015 | 01-04-2014 | 01-04-2014 |
2 | Date of end of reporting period | 31-03-2016 | 31-12-2015 | 31-03-2015 | 31-03-2016 | 31-03-2015 | 31-03-2015 |
3 | Whether results are audited or unaudited | Audited | Unaudited | Audited | Audited | Audited | Audited |
4 | Nature of report standalone or consolidated | Standalone | Standalone | Standalone | Standalone | Standalone | Standalone |
Subclassification of income and expenses | |||||||
4 | Employee benefit expense [Abstract] | ||||||
Salaries and wages | 313040 | 318772 | 282792 | 1102800 | 949060 | 949060 | |
Contribution to provident and other funds | |||||||
Contribution to provident and other funds for contract labour | |||||||
Contribution to provident and other funds for others | 12570 | 12570 | 10288 | 50280 | 41155 | 41155 | |
Total contribution to provident and other funds | 12570 | 12570 | 10288 | 50280 | 41155 | 41155 | |
Expense on employee stock option scheme and employee stock purchase plan | |||||||
Commission employees | |||||||
Employee medical insurance expenses | |||||||
Leave encashment expenses | |||||||
Gratuity | 21808 | 0 | 124079 | 21808 | 124079 | 124079 | |
Pension schemes | |||||||
Voluntary retirement compensation | |||||||
Other retirement benefits | |||||||
Staff welfare expense | 7050 | 3250 | 5610 | 13338.94 | 16867 | 16867 | |
Other employee related expenses | 0 | 0 | 0 | 39620 | 28350 | 28350 | |
Total employee benefit expense | 354468 | 334592 | 422769 | 1227846.94 | 1159511 | 1159511 | |
5 | Depreciation and amortisation expense | ||||||
Depreciation expense | 103913 | 34259 | 87446 | 207815.81 | 325646.22 | 325646.22 | |
Amortisation expense | |||||||
Total depreciation and amortisation expense | 103913 | 34259 | 87446 | 207815.81 | 325646.22 | 325646.22 |
Sub classification of income and expenses | |||||||
Particulars | 3 months ended (dd-mm-yyyy) | Previous 3 months ended (dd-mm-yyyy) | Corresponding 3 months ended in the previous year (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | Year to date figures for previous period ended (dd-mm-yyyy) | Previous accounting year ended (dd-mm-yyyy) | |
1 | Date of start of reporting period | 01-01-2016 | 01-10-2015 | 01-01-2015 | 01-04-2015 | 01-04-2014 | 01-04-2014 |
2 | Date of end of reporting period | 31-03-2016 | 31-12-2015 | 31-03-2015 | 31-03-2016 | 31-03-2015 | 31-03-2015 |
3 | Whether results are audited or unaudited | Audited | Unaudited | Audited | Audited | Audited | Audited |
4 | Nature of report standalone or consolidated | Standalone | Standalone | Standalone | Standalone | Standalone | Standalone |
Subclassification of income and expenses | |||||||
6 | Breakup of other expenses [Abstract] | ||||||
1 | Consumption of stores and spare parts | ||||||
2 | Power and fuel | ||||||
3 | Rent | 53282 | 49308 | 49308 | 201206 | 197232 | 197232 |
4 | Repairs to building | ||||||
5 | Repairs to machinery | ||||||
6 | Insurance | 1979 | 5726 | 22344 | 7705 | 27400 | 27400 |
7 | Rates and taxes excluding taxes on income | ||||||
Central excise duty | |||||||
Purchase tax | |||||||
Other cess taxes | 10168 | 0 | 6739 | 10168 | 6739 | 6739 | |
Cost taxes other levies by government local authorities | |||||||
Provision wealth tax | |||||||
Total rates and taxes excluding taxes on income | 10168 | 0 | 6739 | 10168 | 6739 | 6739 | |
8 | Research development expenditure | ||||||
9 | Subscriptions membership fees | ||||||
10 | Electricity expenses | 9775 | 7866 | 32923 | 51284 | 63003 | 63003 |
11 | Telephone postage | 599 | 26962 | 20865 | 63136.06 | 58338 | 58338 |
12 | Printing stationery | 7828.58 | 5242 | 0 | 22805.1 | 19966.22 | 19966.22 |
13 | Information technology expenses | ||||||
14 | Travelling conveyance | 10341 | 35594 | 142996.72 | 56235 | 233412.5 | 233412.5 |
15 | Catering canteen expenses | ||||||
16 | Entertainment expenses | ||||||
17 | Legal professional charges | 24895 | 55500 | 4761 | 252895 | 88067 | 88067 |
18 | Training recruitment expenses | ||||||
19 | Vehicle running expenses | 15020 | 0 | 7895 | 25020 | 86673 | 86673 |
20 | Safety security expenses | ||||||
21 | Directors sitting fees | 4000 | 4000 | 8000 | 17000 | 25000 | 25000 |
22 | Managerial remuneration | ||||||
Remuneration to directors | |||||||
Salary to directors | 30000 | 30000 | 0 | 120000 | 0 | 0 | |
Commission to directors | |||||||
Other benefits to directors | |||||||
Total remuneration to directors | 30000 | 30000 | 0 | 120000 | 0 | 0 | |
Remuneration to managers | |||||||
Salary to managers | |||||||
Commission to managers | |||||||
Other benefits to managers | |||||||
Total remuneration to managers | |||||||
Total managerial remuneration | 30000 | 30000 | 0 | 120000 | 0 | 0 | |
23 | Donations subscriptions | ||||||
24 | Books periodicals | ||||||
25 | Seminars conference expenses | ||||||
26 | Registration filing fees | 58581 | 81380 | 3885 | 269120 | 134160 | 134160 |
27 | Custodial fees | ||||||
28 | Bank charges | ||||||
29 | Guest house expenses | ||||||
30 | Advertising promotional expenses | ||||||
31 | After sales service expenses | ||||||
32 | Warranty claim expenses | ||||||
33 | Commission paid sole selling agents | ||||||
34 | Commission paid other selling agents | ||||||
35 | Commission paid sole buying agents | ||||||
36 | Transportation distribution expenses | ||||||
37 | Secondary packing expenses | ||||||
38 | Discounting charges | ||||||
39 | Guarantee commission | ||||||
40 | Cost repairs maintenance other assets | 55283 | 7088 | 25774.63 | 140488 | 77407 | 77407 |
41 | Cost information technology | ||||||
Cost software | |||||||
Cost hardware | |||||||
Cost communication connectivity | |||||||
Total cost information technology | |||||||
42 | Cost transportation | ||||||
Cost freight | |||||||
Cost octroi | |||||||
Cost loading and unloading | |||||||
Cost other transporting | |||||||
Total cost transportation | |||||||
43 | Cost lease rentals | ||||||
44 | Cost effluent disposal | ||||||
45 | Provision for cost of restoration | ||||||
46 | Cost warehousing | ||||||
47 | Cost water charges | ||||||
48 | Cost reimbursable expenses | ||||||
49 | Cost technical services | ||||||
50 | Cost royalty | ||||||
51 | Provision bad doubtful debts created | 4591.31 | 0 | 15019 | 4591.31 | 15019.41 | 15019.41 |
52 | Provision bad doubtful loans advances created | ||||||
53 | Adjustments to carrying amounts of investments | ||||||
Provision diminution value current investments created | |||||||
Provision diminution value long-term investments created | |||||||
Total adjustments to carrying amounts of investments | |||||||
54 | Net provisions charged | ||||||
Provision warranty claims created | |||||||
Provision statutory liabilities created | |||||||
Provision restructuring created | |||||||
Other provisions created | |||||||
Total net provisions charged | |||||||
55 | Discount issue shares debentures written off | ||||||
Discount issue shares written off | |||||||
Discount issue debentures written off | |||||||
Total discount issue shares debentures written off | |||||||
56 | Write-off assets liabilities | ||||||
Miscellaneous expenditure written off | |||||||
Financing charges written off | |||||||
Voluntary retirement compensation written off | |||||||
Technical know-how written off | |||||||
Other miscellaneous expenditure written off | |||||||
Total miscellaneous expenditure written off | |||||||
Fixed assets written off | |||||||
Inventories written off | |||||||
Investments written off | |||||||
Bad debts written off | 2517975.16 | 0 | 0 | 2517975.16 | 0 | 0 | |
Bad debts advances written off | |||||||
Other assets written off | |||||||
Liabilities written off | |||||||
Total write-off assets liabilities | 2517975.16 | 0 | 0 | 2517975.16 | 0 | 0 | |
57 | Loss on disposal of intangible asset | ||||||
58 | Loss on disposal, discard, demolishment and destruction of depreciable tangible asset | 78541.21 | 0 | 73368.65 | 78541.21 | 234596.65 | 234596.65 |
59 | Contract cost | ||||||
Site labour supervision cost contracts | |||||||
Material cost contract | |||||||
Depreciation assets contracts | |||||||
Cost transportation assets contracts | |||||||
Hire charges assets contracts | |||||||
Cost design technical assistance contracts | |||||||
Warranty cost contracts | |||||||
Other claims contracts | |||||||
Sale material scrap other assets contracts | |||||||
Overhead costs apportioned contracts | |||||||
Insurance cost apportioned contract | |||||||
Design technical assistance apportioned contracts | |||||||
Other overheads apportioned contracts | |||||||
Total overhead costs apportioned contracts | |||||||
Total contract cost | |||||||
60 | Cost dry wells | ||||||
61 | Operating and maintenance cost of emission and other pollution reduction equipments | ||||||
62 | Payments to auditor | ||||||
Payment for audit services | |||||||
Payment for taxation matters | 85875 | 0 | 84270 | 85875 | 84270 | 84270 | |
Payment for company law matters | |||||||
Payment for management services | |||||||
Payment for other services | |||||||
Payment for reimbursement of expenses | |||||||
Total payments to auditor | 85875 | 0 | 84270 | 85875 | 84270 | 84270 | |
63 | Payments to cost auditor | ||||||
Payment for cost audit charges | |||||||
Payment for cost compliance report | |||||||
Payment for other cost services | |||||||
Payment to cost auditor for reimbursement of expenses | |||||||
Total payments to cost auditor | |||||||
64 | Miscellaneous expenses | 65012.05 | 108689 | 45284 | 255747.05 | 187370 | 187370 |
Total other expenses | 3033746.31 | 417355 | 543433 | 4179791.89 | 1538653.78 | 1538653.78 |
Sub classification of income and expenses | |||||||
Particulars | 3 months ended (dd-mm-yyyy) | Previous 3 months ended (dd-mm-yyyy) | Corresponding 3 months ended in the previous year (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | Year to date figures for previous period ended (dd-mm-yyyy) | Previous accounting year ended (dd-mm-yyyy) | |
1 | Date of start of reporting period | 01-01-2016 | 01-10-2015 | 01-01-2015 | 01-04-2015 | 01-04-2014 | 01-04-2014 |
2 | Date of end of reporting period | 31-03-2016 | 31-12-2015 | 31-03-2015 | 31-03-2016 | 31-03-2015 | 31-03-2015 |
3 | Whether results are audited or unaudited | Audited | Unaudited | Audited | Audited | Audited | Audited |
4 | Nature of report standalone or consolidated | Standalone | Standalone | Standalone | Standalone | Standalone | Standalone |
Subclassification of income and expenses | |||||||
7 | Disclosure of other income | ||||||
(a) | Interest income | ||||||
Interest income on current investments | |||||||
Interest on fixed deposits, current investments | 84131 | 7705 | 32518 | 127836 | 69772 | 69772 | |
Interest from customers on amounts overdue, current investments | |||||||
Interest on current intercorporate deposits | |||||||
Interest on current debt securities | |||||||
Interest on current government securities | |||||||
Interest on other current investments | |||||||
Total interest income on current investments | 84131 | 7705 | 32518 | 127836 | 69772 | 69772 | |
Interest income on long-term investments | |||||||
Interest on fixed deposits, long-term investments | |||||||
Interest from customers on amounts overdue, long-term investments | |||||||
Interest on long-term intercorporate deposits | |||||||
Interest on long-term debt securities | |||||||
Interest on long-term government securities | |||||||
Interest on other long-term investments | |||||||
Total interest income on long-term investments | |||||||
Total interest income | 84131 | 7705 | 32518 | 127836 | 69772 | 69772 | |
(b) | Dividend income | ||||||
Dividend income current investments | |||||||
Dividend income current investments from subsidiaries | |||||||
Dividend income current equity securities | 0 | 0 | 0 | 7729 | 6377.5 | 6377.5 | |
Dividend income current mutual funds | |||||||
Dividend income current investments from others | |||||||
Total dividend income current investments | 0 | 0 | 0 | 7729 | 6377.5 | 6377.5 | |
Dividend income long-term investments | |||||||
Dividend income long-term investments from subsidiaries | |||||||
Dividend income long-term equity securities | |||||||
Dividend income long-term mutual funds | |||||||
Dividend income long-term investments from others | |||||||
Total dividend income long-term investments | |||||||
Total dividend income | 0 | 0 | 0 | 7729 | 6377.5 | 6377.5 | |
(C) | Net gain/loss on sale of investments | ||||||
Net gain/loss on sale of current investments | 8780 | 140200 | 777327 | 686482.84 | 984039.79 | 984039.79 | |
Net gain/loss on sale of long-term investments | |||||||
Total net gain/loss on sale of investments | 8780 | 140200 | 777327 | 686482.84 | 984039.79 | 984039.79 | |
(d) | Rental income on investment property | ||||||
Rental income on investment property, current | |||||||
Rental income on investment property, long-term | |||||||
Total rental income on investment property | |||||||
(e) | Other non-operating income | ||||||
Net gain/loss on foreign currency fluctuations treated as other income | |||||||
Surplus on disposal, discard, demolishment and destruction of depreciable tangible asset | |||||||
Gain on disposal of intangible asset | |||||||
Amount credited to profit and loss as transfer from revaluation reserve on account of additional depreciation charged on revalued tangible assets | |||||||
Excess provision diminution in value investment written back | |||||||
Excess provisions bad doubtful debts advances written back | |||||||
Income government grants subsidies | |||||||
Income export incentives | |||||||
Income import entitlements | |||||||
Income insurance claims | |||||||
Income from subsidiaries | |||||||
Interest and income tax refund | 0 | 0 | 0 | 933 | 0 | 0 | |
Income on brokerage commission | |||||||
Income on sales tax benefit | |||||||
Excess provisions written back | |||||||
Other allowances deduction other income | |||||||
Miscellaneous other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | |
Total other non-operating income | 0 | 0 | 0 | 933 | 0 | 0 | |
Income from pipeline transportation | |||||||
Total other income | 92911 | 147905 | 809845 | 822980.84 | 1060189.29 | 1060189.29 |
Sub classification of income and expenses | |||||||
Particulars | 3 months ended (dd-mm-yyyy) | Previous 3 months ended (dd-mm-yyyy) | Corresponding 3 months ended in the previous year (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | Year to date figures for previous period ended (dd-mm-yyyy) | Previous accounting year ended (dd-mm-yyyy) | |
1 | Date of start of reporting period | 01-01-2016 | 01-10-2015 | 01-01-2015 | 01-04-2015 | 01-04-2014 | 01-04-2014 |
2 | Date of end of reporting period | 31-03-2016 | 31-12-2015 | 31-03-2015 | 31-03-2016 | 31-03-2015 | 31-03-2015 |
3 | Whether results are audited or unaudited | Audited | Unaudited | Audited | Audited | Audited | Audited |
4 | Nature of report standalone or consolidated | Standalone | Standalone | Standalone | Standalone | Standalone | Standalone |
Subclassification of income and expenses | |||||||
8 | Disclosure of finance cost | ||||||
Interest expense | |||||||
Interest expense long-term loans | |||||||
Interest expense long-term loans, banks | |||||||
Interest expense long-term loans, others | |||||||
Total interest expense long-term loans | |||||||
Interest expense short-term loans | |||||||
Interest expense short-term loans, banks | |||||||
Interest expense short-term loans, others | |||||||
Total interest expense short-term loans | |||||||
Interest expense deposits | |||||||
Interest expense debt securities | |||||||
Interest expense other borrowings | |||||||
Interest expense borrowings | |||||||
Interest lease financing | |||||||
Other interest charges | 28589 | 1828 | 13716 | 38323.56 | 26212.29 | 26212.29 | |
Total interest expense | 28589 | 1828 | 13716 | 38323.56 | 26212.29 | 26212.29 | |
Other borrowing costs | |||||||
Net gain/loss on foreign currency transactions and translations treated as finance costs | |||||||
Total finance costs | 28589 | 1828 | 13716 | 38323.56 | 26212.29 | 26212.29 | |
Disclosure of notes on income and expense explanatory | Textual Information(1) |
Text Block | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Textual Information(1) | B. NOTES TO ACCOUNTS: 14. Land shown in fixed assets is at Thevara, Cochin is on co-ownership basis with M/s. Green Meadows. 15. The balance in various accounts in current / non current liabilities are subject to confirmation and reconciliation. They have been shown as per values appearing in the books of accounts. 16. Current / Non Current Loans and Advances are subject to confirmation.The secured loans are sufficiently covered by securities. 17. Related Parties disclousre as per Accounting Standard 18: a) List of Parties - Directors, Group concerns and Associates. i) Southern Warehousing Company Pvt Ltd ii) Mary Rodrigues b) Related Party Transactions:
18. Segment Reporting: The Principal business of the company is dealing in foreign currency. Though the company has earned income from other sources in the form of dividend on investments, interest and profit on redemption of mutual funds, the percentage of other business income does not exceed 10% of the gross turnover of the principal business, and as such no segment reporting has been made. 19. Earning per Share:
20. Taxation Income Tax: As the taxable income for the year gets adjusted against brought forward losses of earlier years, there is no tax liability during the current year. Deferred Tax: The deferred tax for timing differences is accounted for using the tax rates and laws that have been substantively enacted as of the balance sheet date. Deferred tax asset arising from timing differences are recongnised to the extent there is reasonable certainity that these would be realised in future. Consequently, Deferred tax asset on business loss carried forward has not been created. Deferred Tax Asset
21. Income from Forex Business Rs.7,15,806.10 has been arrived at as follows.
22.
23.
24. The company has created a Special Reserve (20% of Profit) under section 45-IC of the RBI Act,1934 wherever applicable. 25. The Schedule to the Balance Sheet of a non-banking financial company [as required in terms of paragraph 13 of Non-Banking Financial (Deposit Accepting or Holding) Companies Prudential Norms (Reserve Bank), Directions, 2007] is annexed. 26. Trade receivable written off Bad debts represents amount of Rs.25.18 lakhs due from customers towards sale of currencies in earlier years. The directors have confirmed that inspite of best efforts taken by the company, there are no chances of recovery of these dues. Hence, the directors have decided to write off the same. 27. Unquoated investments As there is no trade value for the investments in unquoated shares held by the company, the board decided to write off the same. 28 Prior year Comparatives Previous years figures have been regrouped / reclassifed wherever necessary to correspond with the current years classifications / disclosures. |
Statement of Asset and Liabilities | |||
Particulars | Current year ended (dd-mm-yyyy) | Previous year ended (dd-mm-yyyy) | |
Date of start of reporting period | 01-04-2015 | 01-04-2014 | |
Date of end of reporting period | 31-03-2016 | 31-03-2015 | |
Whether results are audited or unaudited | Audited | Audited | |
Nature of report standalone or consolidated | Standalone | Standalone | |
Equity and liabilities | |||
1 | Shareholders' funds | ||
Share capital | 30000000 | 30000000 | |
Reserves and surplus | -7453850.46 | -3188087.26 | |
Money received against share warrants | 0 | 0 | |
Total shareholders' funds | 22546149.54 | 26811912.74 | |
2 | Share application money pending allotment | 0 | 0 |
3 | Deferred government grants | 0 | 0 |
5 | Non-current liabilities | ||
Long-term borrowings | 0 | 0 | |
Deferred tax liabilities (net) | 0 | 0 | |
Foreign currency monetary item translation difference liability account | 0 | 0 | |
Other long-term liabilities | 0 | 0 | |
Long-term provisions | 394257.13 | 367857.82 | |
Total non-current liabilities | 394257.13 | 367857.82 | |
6 | Current liabilities | ||
Short-term borrowings | 0 | 0 | |
Trade payables | 0 | 0 | |
Other current liabilities | 0 | 8323 | |
Short-term provisions | 192566 | 134752 | |
Total current liabilities | 192566 | 143075 | |
Total equity and liabilities | 23132972.67 | 27322845.56 | |
Assets | |||
1 | Non-current assets | ||
(i) | Fixed assets | ||
Tangible assets | 7794827.08 | 7432593.73 | |
Producing properties | 0 | 0 | |
Intangible assets | 0 | 0 | |
Preproducing properties | 0 | 0 | |
Tangible assets capital work-in-progress | 0 | 0 | |
Intangible assets under development or work-in-progress | 0 | 0 | |
Total fixed assets | 7794827.08 | 7432593.73 |
Statement of Asset and Liabilities | |||
Particulars | Current year ended (dd-mm-yyyy) | Previous year ended (dd-mm-yyyy) | |
Date of start of reporting period | 01-04-2015 | 01-04-2014 | |
Date of end of reporting period | 31-03-2016 | 31-03-2015 | |
Whether results are audited or unaudited | Audited | Audited | |
Nature of report standalone or consolidated | Standalone | Standalone | |
(ii) | Non-current investments | 101000 | 1048195 |
(v) | Deferred tax assets (net) | 768696.14 | 787645.14 |
(vi) | Foreign currency monetary item translation difference asset account | 0 | 0 |
(vii) | Long-term loans and advances | 81059 | 81059 |
(viii) | Other non-current assets | 0 | 0 |
Total non-current assets | 8745582.22 | 9349492.87 | |
Current assets | |||
Current investments | 9215493.11 | 7066712.7 | |
Inventories | 4881.36 | 13901.31 | |
Trade receivables | 0 | 2517975.16 | |
Cash and bank balances | 2894621.79 | 1752562.52 | |
Short-term loans and advances | 2170521.19 | 6315681 | |
Other current assets | 101873 | 306520 | |
Total current assets | 14387390.45 | 17973352.69 | |
Total assets | 23132972.67 | 27322845.56 | |
Disclosure of notes on assets and liabilities |